Limited Time Offer: Save 10% on all 2022 Premium Study Packages with promo code: BLOG10 # Project Analysis and Evaluation

## Mutually Exclusive Projects with Unequal Lives

Mutually exclusive projects compete for resources and management can therefore only pick one or a few out of a group of profitable projects. Usually, the project(s) with the highest NPV is (are) the most suitable. However, projects that need to be replaced and/or that have unequal lives complicate the analysis. In finance, this is often called a replacement chain.

### Ways of Comparing Mutually Exclusive Projects in a Replacement Chain

#### Least Common Multiple of Lives Approach

Consider two projects with unequal lives:

$$\textbf{End of Year Cashflows}$$

$$\small{\begin{array}{l|c|c} \text{Year} & \text{Project A} & \text{Project B} \\ \hline0 & -300 & -200 \\ \hline1 & 170 & 150 \\ \hline2 & 150 & 160 \\ \hline3 & 130 & \\ \hline\text{NPV} & \76.18 & \68.60 \\ \hline\text{RRR} & 10\% &10\%\\ \end{array}}$$

We can determine the NPV of the replacement chain as follows:

For both projects, the least common multiple of 2 and 3 is 6.

• Project A: Two replacements.
• Project B: Three replacements.

The above means that means investing in Project A is equivalent to receiving $76.18 at times 0 and 3 while investing in Project B is equivalent to receiving$68.60 at times 0, 2 and 4.

The present values of the cash flow patterns are:

$$\text{PV}_{A}=76.18+\frac{76.18}{1.10^{3}}=133.42$$

$$\text{PV}_{B}=68.60+\frac{68.60}{1.10^{2}}+\frac{68.60}{1.10^{4}}=172.15$$

#### Equivalent Annual Annuity Approach

The equivalent annual annuity (EAA) is a series of payments over the life of the project that is equal to the NPV.

EAA can be calculated in two steps:

1. Determine the NPV of the investment.
2. Calculate the annuity payment that has a value equal to the NPV.
##### Project A

$$\text{NPV}= 76.18$$

$$\text{N} = 3$$

$$\text{i} =10\%$$

$$\text{PMT} =30.63$$

##### Project B

$$\text{NPV}=68.60$$

$$\text{N} = 2$$

$$\text{i}=10\%$$

$$\text{PMT} =39.53$$

We will select Project B since it has a higher equivalent annual annuity (EAA) of $39.53. ## Capital Rationing Capital rationing is an approach that investors or companies adopt to limit the number of projects that they choose to invest in at a time. With several profitable investments, capital rationing helps in selecting the project with highest profitability. This is applicable when the company has a fixed capital budget. Suppose Company X has a fixed capital budget of$1,200 and the opportunity to invest in 3 projects. The exhibit below details the 3 projects.

$$\textbf{Projects A, B, and C}$$

$$\small{\begin{array}{l|c|c|c|c} & \textbf{Investment Outlay} & \textbf{NPV} & \textbf{PI} & \textbf{IRR} \\ \hline\text{Project A} & 200 & 70 & 1.35 & 16 \\ \hline\text{Project B} & 800 & 220 & 1.5 & 15 \\ \hline\text{Project C} & 200 & -60 & 0.7 & 10\\ \end{array}}$$

With a fixed capital budget of $1,200, the analyst will choose Project A and Project B to get an NPV of$290 and will remain with $200 of the capital budget. If the analyst chooses to invest in Project C, he will reduce his NPV to$230. When a company has a fixed capital budget, the PI is handy since it shows the profitability of each investment per dollar amount invested. However, the IRR is not as reliable as NPV and PI in selecting projects under capital rationing because high IRR investments may have low NPVs.

Capital rationing has a tendency of misallocating resources and violating the market efficiency hypothesis if resources are not invested in areas that generate the highest returns. Corporations that use capital rationing either use hard capital rationing (managers have a fixed capital budget that they cannot change) or soft capital rationing (managers have more freedom to go beyond the budget if the investment is profitable).

## Question

Cran Ltd. has come across two projects it would like to consider investing in. The two projects are mutually exclusive. The companies required rate of return is 10%.

$$\small{\begin{array}{l|c|c} & \textbf{Project Alpha} & \textbf{Project Delta} \\ \hline\text{Outlay} & (\115,000) & (\100,000) \\ \hline\text{Year 1 cash flows} & \30,000 & \45,000\\ \hline\text{Year 2 cash flows} & \35,000 & \25,000 \\ \hline\text{Year 3 cash flows} & \30,000 & \30,000\\ \hline\text{Year 4 cash flows} & \25,000 & \40,000\\ \hline\text{Year 5 cash flows} & \25,000 & {}\\ \hline\text{Year 6 cash flows} & \30,000 & {}\\ \end{array}}$$

Cran Ltd. will most likely select:

A. Project Alpha.

B. Project Delta.

C. Both Project Alpha and Project Delta.

### Solution

The correct answer is B.

First, we will calculate the NPV for each project.

$$\small{\begin{array}{l|c|c|c|c} & \textbf{Project Alpha} & \textbf{PV} & \textbf{Project Delta} & \textbf{PV} \\ \hline\text{Outlay} & (\ 115,000) & & (\100,000) & \\ \hline\text{Year 1} & \ 30,000 & \ 27,273 & \ 45,000 & \ 40,909.50 \\ \hline\text{Year 2} & \ 35,000 & \ 28,924 & \ 25,000 & \ 20,660 \\ \hline\text{Year 3} & \ 30,000 & \ 22,539 & \ 30,000 & \ 22,539 \\ \hline\text{Year 4} & \ 25,000 & \ 17,075 & \ 40,000 & \ 27,320 \\ \hline\text{Year 5} & \ 25,000 & \ 15,522.50 & & \\ \hline\text{Year 6} & \ 30,000 & \ 16,935 & & \\ \hline\text{Outlay} & & (\ 115,000) & & (\ 100,000) \\ \hline\textbf{NPV} & & \bf{\ 13,268.50} & & \bf{\ 11,428.50}\\ \end{array}}$$

Now that we have calculated the NPV, we will go ahead and calculate the EAA for each project.

$$\text{EAA for Project Alpha}=\frac{13,268.50}{\frac{1}{0.1}\bigg[1-\frac{1}{(1+0.1)^{6}}\bigg]}=3,046.50$$

$$\text{EAA for Project Delta}=\frac{11,428.50}{\frac{1}{0.1}\bigg[1-\frac{1}{(1+0.1)^{4}}\bigg]}=3,605.36.50$$

We will select Project Delta since it has a higher equivalent annual annuity of \$3,605.36.

A is incorrect.  While Project Alpha has a higher NPV than Project Delta, its equivalent annual annuity is lower than that of Project Delta. This means that Project Alpha has lower constant annual cashflows over its lifespan.

C is incorrect. Because we can only choose one project since the question clearly states that the two projects are mutually exclusive.

Reading 19: Capital Budgeting

LOS 19 (c) Evaluate capital projects and determine the optimal capital project in situations of;

1. Mutually exclusive projects with unequal live using either the least common multiple approach or the equivalent annual annuity approach and
2. Capital rationing
Shop CFA® Exam Prep

Offered by AnalystPrep Level I
Level II
Level III
All Three Levels
Featured Shop FRM® Exam Prep FRM Part I
FRM Part II
FRM Part I & Part II
Learn with Us

Subscribe to our newsletter and keep up with the latest and greatest tips for success
Shop Actuarial Exams Prep Exam P (Probability)
Exam FM (Financial Mathematics)
Exams P & FM
Shop GMAT® Exam Prep Complete Course Daniel Glyn
2021-03-24
I have finished my FRM1 thanks to AnalystPrep. And now using AnalystPrep for my FRM2 preparation. Professor Forjan is brilliant. He gives such good explanations and analogies. And more than anything makes learning fun. A big thank you to Analystprep and Professor Forjan. 5 stars all the way! michael walshe
2021-03-18
Professor James' videos are excellent for understanding the underlying theories behind financial engineering / financial analysis. The AnalystPrep videos were better than any of the others that I searched through on YouTube for providing a clear explanation of some concepts, such as Portfolio theory, CAPM, and Arbitrage Pricing theory. Watching these cleared up many of the unclarities I had in my head. Highly recommended. Nyka Smith
2021-02-18
Every concept is very well explained by Nilay Arun. kudos to you man! 2021-02-13   